OAKSWELLBY OAKS GROUP

Mortgagecalculator.

Check in seconds whether your project meetsthe financing rules applied in Switzerland.

CHF 2'100'000
CHF 400'000

Total gross income, bonus retained at 50%

CHF 1'680'000
1.80 %

Indicative rate, adjust to your bank's offer

Rules applied: at least 20% own funds, second-rank mortgage (above 2/3 of the value) amortised within 15 years or before age 65, costs calculated with a 5% theoretical rate and 1% maintenance, capped at one third of gross income. Indicative simulation only, not an offer.

Your financing

Estimated value of the propertyCHF 2'100'000
Own fundsCHF 420'000
Mortgage amountCHF 1'680'000
Annual amortisationCHF 18'667
Theoretical interest (5%)CHF 84'000
Maintenance costs (1%)CHF 21'000
Theoretical annual costsCHF 123'667

Your ratios

Loan to value (max. 80%)80.0 %
Cost / income (max. 33%)30.9 %

Your estimated real cost

Interest at market rateCHF 30'240
Real annual costsCHF 69'907
Estimated monthly paymentCHF 5'826

Your project meets the usual criteria of Swiss banks.

Compare two financing scenarios

Both scenarios use the loan amount above, and scenario A uses the market rate above. Indicative comparison of fully amortising loans with equal monthly payments and a fixed rate for the entire term, excluding fees, insurance and maintenance. This differs from the Swiss mortgage model with partial amortisation above. A positive difference means B costs more per month.

Scenario A
Monthly principal + interest
CHF 6’958.31
Total interest
CHF 407’493.43
Total repayment
CHF 2’087’493.43
Scenario B
Monthly principal + interest
CHF 6’638.03
Total interest
CHF 709’691.20
Total repayment
CHF 2’389’691.20

Monthly difference (B − A): CHF-320.28

We use cookies to measure site traffic. You can accept or decline.